REVIV3 Procare Company Reports Record Fiscal Year 2023 Financial Results

  • Net sales (revenue) up 907% to $23.52 million for the fiscal year ended May 31, 2023, as compared to the prior year period without the AXIL® business segment
  • Gross profit (as a percentage of sales) increased to 75.3% for the year, as compared to 64.5% for the prior year period
  • Operating expenses as a percentage of net revenues decreased to 66.9% as compared to 73.6% for the prior year period

LOS ANGELES, Aug. 22, 2023 (GLOBE NEWSWIRE) -- Reviv3 Procare Company (“Reviv3,” “we,” “us,” “our,” or the “Company”) (OTCQB: RVIV), an emerging global consumer products company for AXIL® hearing protection and enhancement products and Reviv3® hair and skin care products, today announced financial and operational results for the fiscal year ended May 31, 2023 (“fiscal 2023”).

“As previously disclosed in June 2022, we completed the acquisition of substantially all of the assets of Axil & Associated Brands Corp., a leader in hearing and audio enhancement and protection,” commented Jeff Toghraie, CEO. “The AXIL acquisition fundamentally changed our business model and has led to meaningful growth and laid the foundation for future long-term sustainable growth for the combined Company. As we look to the fiscal year ending 2024 and beyond, we hope to continue to build upon our business model emphasizing innovative products and operational efficiencies to pragmatically grow the business. We have a wonderful shareholder base, world class customers and committed employees – we are excited for what is to come,” stated Mr. Toghraie.

“We had a strong finish to our fiscal year and achieved the milestone of four consecutive quarters of profitability with record year-end revenues and net income,” remarked Monica Diaz Brickell, CFO. “AXIL has been beyond additive to our business and after the successful integration of AXIL and its staff, our revenue grew by an impressive 907% from the prior year. These results underscore the strength of the acquisition - a credit to the AXIL staff, our legacy staff and our management team. During fiscal 2023, we managed to increase our gross profit as a percentage of sales to over 75% from around 64% for the prior year, while reducing our operating expense to less than 67% compared to prior year’s 73% - a meaningful financial achievement. As we look to 2024, we have a goal of accelerating revenue growth and market share expansion,” concluded Ms. Brickell.

Business and Product Success Stories for fiscal 2023

Our primary business model focused on AXIL® during fiscal 2023. We continue to operate the Reviv3 brand in addition to AXIL®, but our focus in the fiscal year ending May 31, 2024 will be on AXIL®.

  • On June 22, 2022, we announced the acquisition of AXIL®, as noted above.
  • On January 25, 2023, we announced our expanded relationship with “Bass Pro Shops®” with the introduction of “AXIL GS Extreme 2.0 Nationwide®.”
  • On January 31, 2023, we announced a new distribution agreement with JAMMAS SP. O.O. for distribution of AXIL® portfolio of products in Poland.
  • On February 16, 2023, we announced expanded distribution of AXIL® products through distribution agreement with “GMK Ltd.,” for United Kingdom.
  • On February 22, 2023, we announced accelerated European rollout of our AXIL® product line through a new distribution agreement in Switzerland with “Tagforce AG”, which provided us with a streamlined supply chain in Europe.
  • On February 28, 2023, we announced an exclusive agreement with “Berretta Holding” for distribution of AXIL® products in Australia.
  • On April 17, 2023, we announced a new distribution agreement for AXIL® products with “DEFSEC SYSTEMS” for Malaysia.
  • On May 1, 2023, we announced a new distribution agreement of AXIL® products with “FARM SRL” for Italy.
  • On May 10, 2023, we announced the release of the next generation “XCOR True Wireless EarPro Buds®” hearing enhancement and protection by AXIL®.
  • On May 15, 2023, we announced a multi-year licensing agreement with NASCAR®.

Financial Tables

REVIV3 PROCARE COMPANY AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
                 
    May 31,
2023 
    May 31,
2022 
 
ASSETS                
CURRENT ASSETS:                
Cash   $ 4,832,682     $ 373,731  
Accounts receivable, net     417,016       105,921  
Inventory, net     1,311,864       323,388  
Prepaid expenses and other current assets     801,360        
                 
Total Current Assets     7,362,922       803,040  
                 
OTHER ASSETS:                
Property and equipment, net     157,463       29,145  
Intangible assets, net     382,674        
Right of use asset     101,845       45,453  
Other assets     12,195       16,277  
Goodwill     2,152,215        
                 
Total Other Assets     2,806,392       90,875  
                 
TOTAL ASSETS   $ 10,169,314     $ 893,915  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY                
                 
CURRENT LIABILITIES:                
Accounts payable   $ 908,606     $ 458,263  
Customer deposits     183,688       16,522  
Equipment payable, current     2,200       3,300  
Contract liabilities, current     827,106        
Notes payable     172,588       156,300  
Due to related party     158,072       25,452  
Lease Liability, current     65,824       47,166  
Income Tax Liability     230,913        
Other current liabilities     305,664        
                 
Total Current Liabilities     2,854,661       707,003  
                 
LONG TERM LIABILITIES:                
Equipment payable           2,200  
Lease liability, long term     36,752        
Contract liabilities, long term     605,942        
                 
Total Long Term Liabilities     642,694       2,200  
                 
Total Liabilities     3,497,355       709,203  
                 
                 
STOCKHOLDERS’ EQUITY:                
Preferred stock, $0.0001 par value; 300,000,000 shares authorized; 250,000,000 and no shares issued and outstanding as of May 31, 2023 and May 31, 2022, respectively     25,000        
Common stock, $0.0001 par value: 450,000,000 shares authorized; 117,076,949 and 41,945,881 shares issued, and outstanding as of May 31, 2023 and May 31, 2022, respectively     11,708       4,195  
Additional paid-in capital     10,102,243       5,472,084  
Accumulated deficit     (3,466,992 )     (5,291,567 )
                 
Total Stockholders’ Equity     6,671,959       184,712  
                 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY   $ 10,169,314     $ 893,915  

 

REVIV3 PROCARE COMPANY AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF OPERATIONS
                 
    For the Fiscal Years Ended
 
    May 31,     May 31,  
     2023      2022  
                 
Sales, net   $ 23,521,027     $ 2,336,257  
                 
Cost of sales     5,810,216       828,586  
                 
Gross profit     17,710,811       1,507,671  
                 
OPERATING EXPENSES:                
Marketing and selling expenses     11,675,206       1,199,305  
Compensation and related taxes     1,347,839       15,129  
Professional and consulting expenses     1,420,990       232,774  
General and administrative     1,282,565       271,866  
                 
Total Operating Expenses     15,726,600       1,719,074  
                 
INCOME (LOSS) FROM OPERATIONS     1,984,211       (211,403 )
                 
OTHER INCOME (EXPENSE):                
Gain on debt settlement     50,500       35,000  
Other income     16,829        
Interest income     6,469       36  
Interest expense and other finance charges     (2,521 )     (6,536 )
                 
Other Income (Expense), Net     71,277       28,500  
                 
INCOME (LOSS) BEFORE PROVISION FOR INCOME TAXES     2,055,488       (182,903 )
                 
Provision for income taxes     230,913        
                 
NET INCOME (LOSS)   $ 1,824,575     $ (182,903 )
                 
NET INCOME (LOSS) PER COMMON SHARE:                
Basic   $ 0.02     $ (0.00 )
Diluted   $ 0.01     $ (0.00 )
                 
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:                
Basic     112,895,411       41,945,881  
Diluted     357,385,274       41,945,881  

 

REVIV3 PROCARE COMPANY AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
                 
    For the Fiscal Years Ended
 
    May 31,
2023
    May 31,
2022
 
                 
CASH FLOWS FROM OPERATING ACTIVITIES                
Net income (loss)   $ 1,824,575     $ (182,903 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                
Depreciation and amortization     95,179       7,871  
Bad debts     76,969       6,941  
Inventory obsolescence           71,481  
Stock based compensation     207,342       21,967  
Gain on debt forgiveness     (50,500 )     (35,000 )
Non cash lease expense           (1,713 )
Change in operating assets and liabilities:                
Accounts receivable     (160,277 )     (21,985 )
Inventory     353,985       95,983  
Prepaid expenses and other current assets     (661,115 )     2,430  
Deposits     (3,810 )      
Accounts payable and accrued expenses     215,175       (701 )
Other current liabilities     630,897        
Customer deposits           (90,426 )
Contract liabilities     389,716        
                 
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES     2,918,136       (126,055 )
                 
CASH FLOWS FROM INVESTING ACTIVITIES                
Cash acquired on business acquisition     1,066,414        
Purchase of property and equipment     (65,650 )      
                 
NET CASH PROVIDED BY INVESTING ACTIVITIES     1,000,764        
                 
CASH FLOWS FROM FINANCING ACTIVITIES                
Cash raised for common stock to be issued     447,850        
Proceeds from loan payable           35,000  
Repayment of equipment financing     (3,300 )     (3,300 )
Repayment of note payable     (37,119 )      
Advances (payments) from a related party     132,620       (28,851 )
                 
NET CASH PROVIDED BY FINANCING ACTIVITIES     540,051       2,849  
                 
NET INCREASE (DECREASE) IN CASH     4,458,951       (123,206 )
                 
CASH - Beginning of year     373,731       496,937  
                 
CASH - End of year   $ 4,832,682     $ 373,731  
                 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:                
Cash paid during the period for:                
Interest   $ 2,521     $ 500  
Income taxes   $     $  
                 
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:                
Stock issued for business combination   $ 4,007,480     $  
Right of use assets recognized as lease liability   $ 131,970     $  
Tangible assets (excluding cash) acquired in business combination   $ 1,740,729     $  
Intangible assets acquired in business combination   $ 456,945     $  
Goodwill acquired in business combination   $ 2,152,215     $  
Liabilities assumed in business combination   $ 1,408,823     $  
 

About Reviv3

Reviv3 Procare Company (OTCQB: RVIV) is an emerging global e-commerce consumer products company. The Company is a manufacturer and marketer of premium hearing enhancement and protection products, including ear plugs, earmuffs, and ear buds, under the AXIL® brand and premium hair and skincare products under its in-house Reviv3 Procare brand - selling products in the United States, Canada, the European Union and throughout Asia. To learn more, please visit the Company's website at www.reviv3.com and, for the AXIL® brand, visit www.goaxil.com.

Forward-Looking Statements

This press release contains a number of forward-looking statements within the meaning of the federal securities laws. The use of words such as “future,” “hope” and “goal,” among others, generally identify forward-looking statements. These forward-looking statements are based on currently available information, and management’s beliefs, projections, and current expectations, and are subject to a number of significant risks and uncertainties, many of which are beyond management’s control and may cause Reviv3’s results, performance or achievements to differ materially from any future results, performance or achievements expressed or implied by these forward-looking statements. Factors that could cause actual results to differ materially from those in the forward-looking statements include, among other things: (i) Reviv3’s ability to grow net sales as anticipated and perform in accordance with guidance; (ii) our ability to generate sufficient revenue to support Reviv3’s operations and to raise additional funds or obtain other forms of financing as needed on acceptable terms, or at all; (iii) potential difficulties or delays Reviv3 may experience in implementing its cost savings and efficiency initiatives, including integrating the AXIL® brand; (iv) Reviv3’s ability to compete effectively with other hair and skincare companies and hearing enhancement and protection companies; (v) the concentration of Reviv3’s customers, potentially increasing the negative impact to Reviv3 by changing purchasing or selling patterns; (vi) changes in laws or regulations in the United States and/or in other major markets, such as China, in which Reviv3 operates, including, without limitation, with respect to taxes, tariffs, trade policies or product safety, which may increase Reviv3’s product costs and other costs of doing business, and reduce Reviv3’s earnings; and (vi) the impact of unstable market and general economic conditions on Reviv3’s business, financial condition and stock price, including inflationary cost pressures, decreased discretionary consumer spending, supply chain disruptions and constraints, labor shortages, ongoing economic disruption, including the effects of the Ukraine-Russia conflict and ongoing impact of COVID-19, and other downturns in the business cycle or the economy. There can be no assurance as to any of these matters, and potential investors are urged to consider these factors carefully in evaluating the forward-looking statements. Other important factors that may cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company’s filings with the U.S. Securities and Exchange Commission. These forward-looking statements speak only as of the date hereof. Except as required by law, Reviv3 does not assume any obligation to update or revise these forward-looking statements for any reason, even if new information becomes available in the future.

Investor Relations:
Reviv3 Investor Relations Team
(888) 638-8883
investors@reviv3.com


Previous Post Next Post

YOUR CART

FREE SHIPPING ON ALL ORDERS OVER $50

Your cart is currently empty.